πΌ Rent-to-Rent Investment Opportunity (10 Small-Scale Investors)
π Property: Moss Pointe Home β Canton, GA
Type: 4-Bedroom Single-Family Home
Monthly All-In Rent: $2,574.90
(Does not include utilities, pet fees, or optional insurance)
---
π₯ Investment Model β Group of 10
Strategy:
10 small-scale investors jointly rent the home and sublet it (room-by-room or co-living model) to tenants. Monthly rental income from subtenants generates consistent returns.
---
π° Monthly Cost Per Investor
Item Monthly Cost Per Investor (10 ppl)
Total Monthly Rent $2,574.90 $257.49
---
π Monthly Revenue Target
To achieve a 10% monthly profit, we need to generate enough rental income to cover the rent and yield 10% extra for each investor.
Investorβs Monthly Cost: $257.49
Target Return per Investor (10%): $25.75
Total Monthly Payout per Investor: $283.24
Total Rental Income Needed: $2,832.40
> β
You must rent out the home to subtenants for at least $2,832.40/month to meet your 10% return goal.
---
ποΈ Potential Sublet Options
Model Monthly Rent Charged Total Income
4 rooms @ $750 $3,000 β
Meets goal
3 rooms @ $950 $2,850 β
Meets goal
Shared model + amenities $700 x 4 + $300 common $3,100
> π‘ Pricing depends on the local market β make sure demand supports these rental rates.
---
π§ Included Features (Value Add for Subtenants)
Smart Home w/ video doorbell
Stainless Steel Appliances
Granite Countertops
Garage + AC
Pet Friendly
Washer/Dryer Hookups
Open floorplan (co-living friendly)
---
π Notes for Investors
Each investor contributes ~$257.49/month.
Sublease the home at a higher rate to earn ~10% profit.
Optional: assign a manager (1 investor or external) to handle tenants, maintenance, and payments.
Pooling capital and risk makes this ideal for first-time investors or friends/family groups.
---
π Summary
Metric Value
Monthly Group Rent $2,574.90
Target Monthly Income $2,832.40
Monthly Profit (10%) $257.50
Profit Per Investor $25.75