πΌ Rent-to-Rent Investment Opportunity (2-Person Small-Scale Investment)
π Property: Moss Pointe Home β Canton, GA
Type: 4-Bedroom Single-Family Home
All-In Monthly Rent: $2,519.90
> Excludes utilities, optional/conditional fees like pet charges and rentersβ insurance.
---
π₯ Investment Model β 2 Investors Only
Strategy:
Two partners jointly lease the home and sublet it to tenants (e.g., per room or co-living model). Monthly rental income exceeds the lease cost, enabling both investors to earn 10% profit monthly.
---
π° Monthly Cost Per Investor
Expense Monthly Total Per Investor (2 people)
Base Rent $2,385.00 $1,192.50
Landscape $75.00 $37.50
Smart Home + Video Doorbell $40.00 $20.00
Air Filter Delivery $9.95 $4.98
Utility Management $9.95 $4.98
Total Rent (All-in) $2,519.90 $1,259.95 per person
---
π Monthly Revenue Target
To hit a 10% monthly return, the total rent collected from subtenants must cover the lease and generate profit:
Total Monthly Rent: $2,519.90
Target Profit (10%): $251.99
Required Rental Income: $2,771.89/month
> β
Each investor contributes $1,259.95 and expects a return of $125.99/month, totaling $1,385.94 in payout.
---
ποΈ Potential Sublet Options
Model Rent per Room Total Income
4 Rooms @ $700 $2,800 β
Meets goal
3 Rooms @ $900 $2,700 Slightly below goal
Shared + Bonus Room Option Flexible $2,800+
> π‘ Bonus Room + Open Floorplan gives flexibility to create more rentable space.
---
π‘ Home Features (Subtenant Appeal)
4 Bedrooms + Bonus Room
Covered Porch + Patio
Smart Home Features
Stainless Steel Appliances
Granite Countertops
Luxury Vinyl Plank Flooring
Recessed Lighting
Kitchen Island
Walk-in Closet
Garage + A/C
Washer/Dryer Hookups
Pet Friendly
---
π Key Notes for Investors
Simple 2-person structure β easy management, low entry barrier.
Subletting model (room-by-room or co-living) supports profit margin.
Smart Home, Air Filter Delivery, and Utility Management are required by lease.
Utilities and pet fees are additional